Defaults reflect typical 2026 self-funded acquisition terms. SBA 7(a) acquisition loans typically run 10 years for goodwill, variable rates pegged to Prime, and have no prepayment penalty after year three on terms ≤15 years. Always confirm current rates with your lender.

Monthly payment

$0

Total interest paid

$0

Total of payments

$0

Year-by-year breakdown

Principal (filled amber) vs interest (light amber) per year. The first years are interest-heavy; the back half is principal-heavy.

Principal Interest
Show full amortization schedule
YearPrincipal paidInterest paidBalance

How this calculator works

We use the standard fully-amortizing loan formula: each monthly payment is P × (r(1+r)n) / ((1+r)n − 1), where P is the loan principal, r is the monthly interest rate (annual / 12), and n is the number of months in the term.

The amortization breakdown applies that monthly payment month-by-month, splitting each payment into interest (computed on the remaining balance) and principal (the rest), and reducing the balance accordingly. We aggregate by year for the chart and table.

What this tool does not do (yet)

  • Doesn't include the SBA guaranty fee (typically 0–3.75% of guaranteed portion, paid at closing). Add it as a closing cost.
  • Doesn't model variable rate adjustments. Most SBA 7(a) loans float on Prime; if rates move, monthly payments update at the lender's reset cadence.
  • Doesn't model balloon structures or seller financing layers. Those are coming in the owner-financing modeler.
  • Doesn't compute Debt Service Coverage Ratio (DSCR). DSCR requires your projected post-close EBITDA — that's a separate worksheet.

Source notes

SBA 7(a) terms and structure are governed by the SBA Standard Operating Procedures (SOP 50 10). Always verify current eligibility, rate caps, and structural requirements with your lender — rules change.